📊 AT A GLANCE
12
Confirmed Students
0
Spots Available
8
Fully Paid
4
Payments Pending
€34,200
Revenue Confirmed
€5,500
Deposits Held
€25,000
Break-Even Target
✅
Break-Even Achieved
⚠️ PENDING ACTIONS — May 21, 2026
💰 OUTSTANDING PAYMENTS
Paca (pacamakeup@gmail.com) — balance due after €1,000 deposit. Instalment reminder sent May 20. Awaiting payment.
Annie Boucher (boucherannie07@icloud.com) — balance due after €1,500 deposit. Instalment reminder sent May 20. Awaiting payment.
Andy Smith (Andyatagency@mail.com) — €1,200 cash balance outstanding. Was due May 17. Pablo to confirm receipt.
Naomi Panizza (naomi@naomipanizza.com.au) — last spot assigned May 20. Offered Tier 2 €4,200 or Tier 3 €5,200. Wants to pay by bank transfer (ANZ limit AUD $4k/transaction). Stripe link sent May 28. ANZ $4k limit → two separate payments via same link. Awaiting payment.
👩🎓 STUDENT ROSTER (12/12 — SOLD OUT)
TIER 1 — SHARED ROOMS · €3,600 · 4 Confirmed
NAMEEMAILPAYMENTROOMNOTES
Paca
pacamakeup@gmail.com
💰 €1,000 deposit
Room 2
Balance pending. Reminder sent May 20.
Tiffany Decaux 🆕
tiffanydecaux1@gmail.com
✅ PAID €3,400
Room 2 (TBC)
Order #19050. Added May 19. Portal access sent May 21.
Ailita
ailitants@gmail.com
✅ PAID
Room 3
Confirmed
Annie Boucher
boucherannie07@icloud.com
💰 €1,500 deposit
Room 3
Balance pending. Reminder sent May 20.
TIER 2 — STANDARD INDIVIDUAL · €4,200 · 6 Confirmed
NAMEEMAILPAYMENTROOMNOTES
Tamika Ishmael
tamika@tamikaishmael.com
✅ PAID
Individual
Confirmed
Mena Mead
mena@menamead.com
✅ PAID
Individual
Confirmed
Pauline McCabe
[Stripe dashboard]
✅ PAID
Individual
Confirmed
Jaimme-lee Hallgath 🆕
Jaimmelee@salonjaimmelee.com
✅ PAID
Individual
Confirmed May 11. Also attended Melbourne Art & Commerce.
Andy Smith 🆕
Andyatagency@mail.com
💰 €3,000 cash (€1,200 outstanding)
Individual
Added May 12. Paying cash. €1,200 balance due — Pablo to confirm receipt.
Naomi Panizza 🆕
naomi@naomipanizza.com.au
⏳ AWAITING PAYMENT
Individual
Last spot — assigned May 20. Tier 2 €4,200 or Tier 3 €5,200. Stripe link sent May 28. ANZ $4k limit → 2 payments via same link. Awaiting payment.
TIER 3 — BUDGET INDIVIDUAL · €5,200 · 2 Confirmed
NAMEEMAILPAYMENTROOMNOTES
K. Lynn
klynn21648@gmail.com
✅ PAID
Individual
Confirmed
Kelly Manu 🆕
kelly@una-akl.com
✅ PAID €5,200
Individual
Confirmed May 11, 2026
⏳ WAITLIST
Cody Ainey — Notified sold out May 20. Waitlist offered. Awaiting response.
Jessy Jin (Soyeon Jin) — jessyj.loreal@gmail.com · L'Oréal Portfolio Colourist, Canada. Added to priority waitlist May 21.
❌ CANCELLATIONS
| Student | Tier | Date | Deposit | |
|---|---|---|---|---|
| Jamie Millmather | hair@jamiemillmather.com | Tier 2 + Tier 1 Shared Rm 1 | May 1, 2026 | ⏳ Held pending spot refill |
| Michelle Arms | michelle.r.arms@gmail.com | Tier 1 Shared Rm 1 | May 1, 2026 | ⏳ Held pending spot refill |
| Jenny | jenny.fabhair@gmail.com | Tier 2 Individual | May 11, 2026 | TBD |
📈 REVENUE ANALYSIS
| Tier | Price | Students | Revenue |
|---|---|---|---|
| Tier 1 – Shared Rooms | €3,600 | Ailita ✅ · Tiffany ✅ · Paca 💰 · Annie 💰 | €7,000 confirmed + €2,500 deposits |
| Tier 2 – Standard Individual | €4,200 | Tamika ✅ · Mena ✅ · Pauline ✅ · Jaimme-lee ✅ · Andy 💰 · Naomi ⏳ | €16,800 confirmed + €3,000 deposit |
| Tier 3 – Budget Individual | €5,200 | K. Lynn ✅ · Kelly Manu ✅ | €10,400 confirmed |
| TOTAL | — | 12 confirmed (8 fully paid) | €34,200 confirmed + €5,500 deposits |
✅ BREAK-EVEN STATUS: €34,200 confirmed revenue vs €25,000 target — €9,200 above break-even! Naomi's payment (€4,200 or €5,200) pending.
📅 TIMELINE TO OCTOBER 2026
NOW — May 2026
Collect pending balances (Paca, Annie, Andy, Naomi) · Process waitlist · Resolve Naomi bank transfer
Jun 2026
All payments confirmed · Online access distributed · Pre-bootcamp surveys sent · Travel coordination begins
Aug 2026
Final logistics · Packing lists & tool requirements · Emergency contacts
Oct 22 — Check-in
3PM check-in at Villa Slow Paradise, Nyuh Kuning Road, Mas, Ubud · 7 days of immersive training
Oct 22–28
Bootcamp · Attendance tracking · Certificate preparation · Post-course reviews